Laserfiche WebLink
Exhibit C <br /> CWR Pipeline Lease Basis <br /> Pipeline Project (cost incurred from January 21, 1997) <br /> Station 187.25 to 272.25 <br /> Total Allocated <br /> Segment 2 175.75 to 249.75 <br /> Used 187.25 to 249.75 <br /> Segment Allocation 84.5% <br /> Engineering $ 446,679 $ 377,263 <br /> Construction $ 813,609 $ 687,170 <br /> Total $ 1,260,288 $ 1,064,432 <br /> Segment 3 249.75 to 261.25 <br /> Used 249.75 to 261.25 <br /> Segment Allocation 100.0% <br /> Engineering $ 99,262 $ 99,262 <br /> Construction $ 191,362 $ 191,362 <br /> Total $ 290,624 $ 290,624 <br /> Segment 4 261.24 to . 301.25 <br /> Used 261.25 to 272.25 <br /> Segment Allocation 27.5% <br /> Engineering $ 372,233 $ 102,338 <br /> Construction $ 802,988 $ 220,767 <br /> Total $ 1,175,221 $ 323,105 <br /> Grand Total $ 1,678,161 <br /> Amortized Capital Cost $ 15,041 <br /> Capacity gpm 5,000 <br /> Interest rate 4.0% <br /> Life years 50 <br /> Design Throughput peak day mgd 7.2 <br /> Average day Recycled Water mgd 2.5 <br /> Average Annual Throughput million gallons 900 <br /> Lease Cost per MG transported $16.71 <br /> Page 17 of 18 <br /> H:\Board\I0-22-13spc\5th Supplemental\5th Supplemental FINAL.Docx <br />