Laserfiche WebLink
EXAMPLE 2 <br /> Assume the following <br /> a. Adjusted Monthly Rent (1/1/97) $ 425 <br /> b. Capital Improvement Cost 25 <br /> c. Operating Expenses through 9/30/97 88 <br /> [105,600 _ 100 = 12] <br /> d. Operating Expenses through 9/30/96 80 <br /> [96,000 - 100 - 12] <br /> e. Government Regulated Expenses for <br /> fiscal year ending 9/30/97 60 <br /> [72,000 + 100 _ 12] <br /> f. Government Regulated Expenses <br /> through 9/30/96 50 <br /> [60,000 +100 + 12] <br /> g. Real Property taxes paid through 9/30/97 <br /> (due to sale of park) 33.50 <br /> [40,200 + 100 _ 12] <br /> h. Real Property taxes paid through 9/30/96 3.50 <br /> [4200 - 100 _ 12] <br /> i. Cost of Living 4% <br /> j. Number of spaces 100 <br /> Calculations from Formula: <br /> $425 Adjusted Monthly Rent <br /> < 25 > <Capital Improvement Costs> <br /> (1) 400 <br /> <133.50> (80 + 50 + 3.50) <br /> (2) 266.50 Base Rent for 1997 <br /> EXHIBIT E-2 <br /> (MOB!LFJ®sAM) <br />