Laserfiche WebLink
Loan Payment Schedule <br /> Total DSRSD amt $ 65,626.16 <br /> 80%of Total $ 52,500.93 <br /> Loan duration 84.00 <br /> Interest rate 1.75% <br /> Payment Date No Payment Amt Interest Principal Balance DSRSD <br /> $ 52,500.93 <br /> 2/1/2012 1 $663.98 32.72 631.26 51,869.67 <br /> 3/1/2012 2 $663.98 75.64 588.34 51,281.33 <br /> 4/1/2012 3 $663.98 74.79 589.19 50,692.14 <br /> 5/1/2012 4 $663.98 73.93 590.05 50,102.09 <br /> 6/1/2012 5 $663.98 73.07 590.91 49,511.18 <br /> 7/1/2012 6 $663.98 72.20 591.78 48,919.40 <br /> 8/1/2012 7 $663.98 71.34 592.64 48,326.76 <br /> 9/1/2012 8 $663.98 70.48 593.50 47,733.26 <br /> 10/1/2012 9 $663.98 69.61 594.37 47,138.89 <br /> 11/1/2012 10 $663.98 68.74 595.24 46,543.65 <br /> 12/1/2012 11 $663.98 67.88 596.10 45,947.55 <br /> 1/1/2013 12 $663.98 67.01 596.97 45,350.58 <br /> 2/1/2013 13 $663.98 66.14 597.84 44,752.74 <br /> 3/1/2013 14 $663.98 65.26 598.72 44,154.02 <br /> 4/1/2013 15 $663.98 64.39 599.59 43,554.43 <br /> 5/1/2013 16 $663.98 63.52 600.46 42,953.97 <br /> 6/1/2013 17 $663.98 62.64 601.34 42,352.63 <br /> 7/1/2013 18 $663.98 61.76 602.22 41,750.41 <br /> 8/1/2013 19 $663.98 60.89 603.09 41,147.32 <br /> 9/1/2013 20 $663.98 60.01 603.97 40,543.35 <br /> 10/1/2013 21 $663.98 59.13 604.85 39,938.50 <br /> 11/1/2013 22 $663.98 58.24 605.74 39,332.76 <br /> 12/1/2013 23 $663.98 57.36 606.62 38,726.14 <br /> 1/1/2014 24 $663.98 56.48 607.50 38,118.64 <br /> 2/1/2014 25 $663.98 55.59 608.39 37,510.25 <br /> 3/1/2014 26 $663.98 54.70 609.28 36,900.97 <br /> 4/1/2014 27 $663.98 53.81 610.17 36,290.80 <br /> 5/1/2014 28 $663.98 52.92 611.06 35,679.74 <br /> 6/1/2014 29 $663.98 52.03 611.95 35,067.79 <br /> 7/1/2014 30 $663.98 51.14 612.84 34,454.95 <br /> 8/1/2014 31 $663.98 50.25 613.73 33,841.22 <br /> 9/1/2014 32 $663.98 49.35 614.63 33,226.59 <br /> 10/1/2014 33 $663.98 48.46 615.52 32,611.07 <br /> 11/1/2014 34 $663.98 47.56 616.42 31,994.65 <br /> 12/1/2014 35 $663.98 46.66 617.32 31,377.33 <br /> 1/1/2015 36 $663.98 45.76 618.22 30,759.11 <br /> 2/1/2015 37 $663.98 44.86 619.12 30,139.99 <br /> 3/1/2015 38 $663.98 43.95 620.03 29,519.96 <br />