Laserfiche WebLink
Exhibit E: Financing Plan <br /> KO7TINGER GARDENS PHASE I PAGE1 <br /> RVN Foc 6601e9 Housing <br /> n{.euga Calu,•00709 1010000.0.070 elan <br /> Very W• %W <br /> SOUICS OF FUNDS <br /> 114•A451 114•A451 y6lr le 12:19 NO <br /> % <br /> S121121S2/919/07. .. <br /> TOTAL 00 011x90-5 <br /> 0115(2I@SI 20122.51.11912. RRSI CYO <br /> ✓env.Pemi.Loam Arranone 20530546 4.7501 30 bye Rate•0109009191160 9.n: <br /> 3/4/16 <br /> Cons.Perm.lam.07raa5e 4135.= 4.750% 30 11a90ale 4.11014,011194C4.11014,011194CO21,20 laden/4M/ <br /> CRy of Pleamlon 40046 452003 1CW% 5.700% 55 Pet 12152 3.475 Commitment 1101959: <br /> 710-91e4,00e,94 Interest 7,110 <br /> Cowry of NxsSo BmmeraN010192 Lo an 1.306036 3.050% 1.700% 55 Pr W.5.970 gar.041.0900 v.: 0.49646 <br /> 8,5504511)415n91140445 4500509451 Jai%Coml <br /> O 15090149•40001000201.9 Fuld 11940.466 300IX 1.709% 55 Per 040 96732 OMaWs from Commomenl: 009.504 <br /> Actruo elmodlnlu0l- <br /> I mpaa re.wall 1,145,91171 5 <br /> h reme from 000445084415 5545545oo 231.490 <br /> Carnal Ca0160000 <br /> %a.r.9l� 0.01% <br /> Lints Parwn 000 7tL9031/0990 <br /> United Parluen (0560675 %mma0611 99.99% 200719100-N6 <br /> 10T7150.9R9 44.039540 <br /> 92000-6950001 0 50e 0.0000 <br /> 06 4e11 Ie050001 6600 0509 IO 17005o3; <br /> 6.95405 6 00004 .750% <br /> °19°11111199 011 2,012167 LOC <br /> Rae 7TT%lwer 00016 • 709 pa num <br /> Tots <br /> 110010 nmaq 0 017477005 <br /> In60el 5549.448 9.emmb100 <br /> nee 67105110 91e 0000 •X 0 p•amlan <br /> It 157,797 .750% <br /> TVG 7E4110.91731 <br /> 1007trM07103010 orl00l: 0529.226 <br /> 14.00/08 Slbtly 98051: 9.63% MAC LIV17.960191090134470.11.ATION <br /> Genera10174118 254,845 Mar p 7.03400541.3 <br /> 17.1 pwremaBe: wan <br /> Land n0l6n Vuluelor10: <br /> wm006647nm son Fund.01es O912/055 00 01001 <br /> m 500109014 011 50000491 •.0 PrymmO LO.n/60u• 18.563.266 <br /> 511C(R00O07-I01011.19120000106041e) 54629,641 eulprrMV0ant Cat 00.09 010010.00990 41.985,775 <br /> 59.9546 TCAC 1.0004292 94001 41.75% <br /> (note net elett'4nrrenl TCAC009410040009.PrnnvTnlal Paint.12017 0.00% <br /> 104051455045e4125de LU 16.064,626 flan APP 70-12126503(20090) i 300 <br /> 10C10n 0561 <br /> 0107. <br /> 150043 72.71% <br /> TUC 25511 76.IN% <br /> %AC TOO Reservnbn 13 g;a% <br /> Valiance I139% <br /> n1YFS fNM-0619L1d <br /> 22402U77 21-131A6 TERM 777.) 500700 FR neat: <br /> 007 <br /> C7770999109 0010 05.600,00 <br /> 450.000 30000 24 50%Telt a701B% (1Nm.(544 P912 270 <br /> att141e <br /> • T <OU[Pe.rrnpn. 9,945.94 <br /> Gmty0)i90.e nengelpE Lon 1000% ea <br /> nt 24946 <br /> 0000lwyan030 La1.x 00011 3.0 24 <br /> Am0e1/0e10e4000m- <br /> I1112441114 974.0 10145924 <br /> Casts 101102 00 Pmn0740 Loan Closing 1,169.732 72.0290 7-A.7104ro7mn <br /> Intorno en Oplaun u to Coto.Sm 0 <br /> Caput c9t041 9.a a <br /> United 06 <br /> 004linen. 1070434 X a•mwpyn i&M <br /> TOTAL SOURCES 44.133.503 <br /> S1apw(3na7/.0 0 <br /> 01000 70 s 1109.055 PaMeoMp CotpuOon <br />