Laserfiche WebLink
KOTTINGER GARDENS PHASE I PAGE 7 <br /> TCAC Basis Limit Calculation <br /> Version: LP ADMISSION Revbed: 9-Mar16, <br /> County: Alameda <br /> 9%or 4%credits: 9% <br /> 7C4CBASE ISMS FOR GFOGRAfl9C REGON 1GCBAStS 2MTFOR RBS'WOLOF' <br /> Per Unit <br /> Unit Type 9% 4% Unit Type R Units Basis Limit TOTAL <br /> 0 BR 190.391 212,824 0 BR 0 190.391 0 <br /> I BR 219,519 245,384 1 BR 127 219.519 27,878,913 <br /> 2 BR 264,800 296,000 2 BR 4 264,800 1,059,200 <br /> 3 BR 338,944 378.880 3 BR 0 338,944 0 <br /> 4 BR 377,605 422.096 4 BR Q 377,605 0 <br /> 131 28.938,113 <br /> Additional BaaS Adjustments <br /> Local Development Impact Fees 1,102.93 <br /> Boost for Prevailing Wage 20.0% 5,787,62 <br /> Boost for Parking beneath Units 0.0% <br /> Boost for Childcare 2.0% <br /> Boost for 100%SN 2.0% <br /> Boost for Energy/Resource Efficiency 0.0% <br /> Toxic/Seismic Abatement Costs <br /> Boost for Distnb.Energy(50%common areas) <br /> Boost for Dist*,Energy(50%residential) <br /> Boost for elevator service 10.0% 2,893,811 <br /> BONDS:Boost for units bet%.50%&36%AMI 1.0% 0 <br /> BONDS:Boost for units P.35%AMI 2,0% 0 <br /> R2TAE 71RR4RRD BASS Ilia 38,222,485 <br /> %of THU <br /> POTENTIAL ELIGIBLE BASIS prior to adjustments 39,437,816 101.85% <br /> POTENTIAL ELIGIBLE BASIS 39,437,816 <br /> SURPLUS/DEFICIT -715,331 <br /> California Housing Partnership Corporation <br />