Laserfiche WebLink
KOTTINGER GARDENS PHASE I PAGE <br /> TCAC Basis Limit Calculation <br /> Version: LP ADMISSION Revised: 9-Mar-16 <br /> County: Alameda <br /> 9%or 4%credits: 9% <br /> ]CAC SASELMTTS FOR GEOGRAPHIC REGION TUC H4.SS OMIT fIR MIFROLCT <br /> Per Unit <br /> Unit Type 9% 4% Unit Type #Units Basis Omit TOTAL <br /> 0 BR 190,391 212,824 0 BR 0 190,391 0 <br /> 1 BR 219,519 245,384 1 BR 127 219.519 27,878,913 <br /> 2 BR 2643800 296,000 2 BR 4 264,800 1,059,200 <br /> 3 BR 338,944 378.880 3 BR 0 338.944 0 <br /> 4 BR 377,605 422,096 4 BR O 377,605 0 <br /> 131 28,938,113 <br /> Additional Bans Aqua/sent= <br /> Local Development Impact Fees 1.102,93 <br /> Boost for Prevailing Wage 20.0% 5,787,62 <br /> Boost for Parking beneath Units 0.0% <br /> Boost for Childcare 2.0% <br /> Boost for 100%SN 2,0% <br /> Boost for Energy/Resource Efficiency 0.0% <br /> Toxic/Seismic Abatement Costs <br /> Boost for Disoib.Energy(50%common areas) <br /> Boost for Outrib.Energy(50%residential) <br /> Boost for elevator service 10.0% 2,893,811 <br /> BONDS:Boost for units betw.S0%S 36%AMI 1.0% 0 <br /> BONDS:Boost for units<=35%AMI 2.0% 0 <br /> TOTAL THAESHOLD MSG LMTC 38,722,485 <br /> %of TBL: <br /> POTENTIAL EUGIBLE BASIS prior to adjustments 39,437,816 101.85% <br /> POTENTIAL ELIGIBLE BASIS 39,437.816 <br /> SURPLUS/DEFICIT -715,331 <br /> California Housing Partnership Corporation <br />