Laserfiche WebLink
V1 IUU JII CYVURI, <br />EXPANDED PARKING 1 LS $150,000.00 $150,000.00 <br />MODIFCATIONS.TO GAZEBO AND SITE PATHWAYS 1 LS $25,000.00 $25,000.00 <br />MISC SITE IMPROVEMENTS 1 LS $25,000.00 $25,000.00 <br />SYSTEM TOTAL $200;000.001 <br />SOB 6iTAMQQN.SiTlRaCjTl,0 $-11920TC OT60 <br />CALCULATION OF % MARK-UP <br />DIVISION 1, GENERAL REQUIREMENTS <br />15.00% <br />R <br />12.00% <br />ARCHITECTURE <br />DESIGN DEVELOPMENT CONTINGENCY <br />Pleasanton' Century House OPTION <br />A (DOWNSTAIRS�ONLY) <br />ESCALATION CONTINGENCY <br />6.00% <br />� <br />�� <br />w <br />SCHEMATIC DEVEL"OPMENT COST ESTIMATES 03 30 2019 <br />s <br />$7�93.5�4.50T00 <br />�� <br />CONSTRUCTION CONTINGENCY <br />SECT DESCRIPTION <br />.$193,545.00 <br />Nx MBER UNIT UNITCOSTk ' <br />TOTAL <br />3 <br />ESTIMATE ASSUMES WORK IS COMPLETED DURING <br />NORMAL BUSINESS HOURS. <br />,4 X..-ei.A.1S i. b'suh. rL .: *5.�Z=A• <br />y� <br />V1 IUU JII CYVURI, <br />EXPANDED PARKING 1 LS $150,000.00 $150,000.00 <br />MODIFCATIONS.TO GAZEBO AND SITE PATHWAYS 1 LS $25,000.00 $25,000.00 <br />MISC SITE IMPROVEMENTS 1 LS $25,000.00 $25,000.00 <br />SYSTEM TOTAL $200;000.001 <br />SOB 6iTAMQQN.SiTlRaCjTl,0 $-11920TC OT60 <br />CALCULATION OF % MARK-UP <br />DIVISION 1, GENERAL REQUIREMENTS <br />15.00% <br />GENERAL CONTRACTOR'S OH & P <br />12.00% <br />DESIGN DEVELOPMENT CONTINGENCY <br />20.00% <br />ESCALATION CONTINGENCY <br />6.00% <br />"BOTTOM LINE" TOTAL <br />53.00% <br />$670,450.00 <br />$7�93.5�4.50T00 <br />i01> ' - BACSEjB b <br />CONSTRUCTION CONTINGENCY <br />10.00% <br />.$193,545.00 <br />01T ' P�RO�J,EG1 O�}Si N!C US!(GOS <br />S2 2,8,995!00 <br />ESTIMATE ASSUMES WORK IS COMPLETED DURING <br />NORMAL BUSINESS HOURS. <br />DESIGN FEES 1 LS $125,000.00 <br />FFE 1 LS $50,000.00 <br />CITY ADMINISTRATIVE COSTS 4.00% $85,159.80 <br />PERMITS AND SPECIAL INSPECTIONS 1 LS $25,000.00 <br />ADDITIONAL PROJECT COSTS $285,159.80 <br />MT&— P QJEC7T COS $: i11;,Ti134�S0 <br />