Laserfiche WebLink
&,7<2)3/($6$1721 <br />1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV <br /><HDU(QGHG-XQH <br /> <br /> <br />127( '(),1('%(1(),73(16,213/$1 &217,18('  <br /> <br />(,QIRUPDWLRQ&RPPRQWRWKH0LVFHOODQHRXVDQG6DIHW\3ODQV <br />Actuarial Assumptions ±7KHWRWDOSHQVLRQOLDELOLWLHVLQWKH-XQHDFWXDULDOYDOXDWLRQVZHUHGHWHUPLQHG <br />XVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQVIRUWKH0LVFHOODQHRXVDQG6DIHW\3ODQV <br /> <br /> <br /> <br />Discount Rate ±7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\IRUHDFK3ODQZDVSHUFHQW7KH <br />SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHIRUHDFK3ODQDVVXPHGWKDWFRQWULEXWLRQVIURPSODQ <br />PHPEHUVLQWKH3XEOLF(PSOR\HHV5HWLUHPHQW)XQG 3(5) ZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQUDWHV <br />DQGWKDWFRQWULEXWLRQVIURPHPSOR\HUVZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHVDFWXDULDOO\GHWHUPLQHG%DVHGRQ <br />WKRVHDVVXPSWLRQVHDFK3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWR PDNHDOOSURMHFWHGIXWXUH <br />EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUVIRUDOOSODQVLQWKH3(5)7KHUHIRUHWKH ORQJWHUPH[SHFWHGUDWHRI <br />UHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILW SD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQ <br />OLDELOLW\IRUHDFK3ODQ <br />7KH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ RQ SHQVLRQ SODQ LQYHVWPHQWV ZDV GHWHUPLQHG XVLQJ D EXLOGLQJEORFN <br />PHWKRG LQ ZKLFK H[SHFWHG IXWXUH UHDO UDWHV RI UHWXUQ H[SHFWHGUHWXUQV QHW RI SHQVLRQ SODQ LQYHVWPHQW <br />H[SHQVHDQGLQIODWLRQ DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV <br /> <br />,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ&DO3(56WRRNLQWRDFFRXQWERWKVKRUWWHUPDQGORQJWHUP <br />PDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQGFDVKIORZV6XFKFDVKIORZVZHUHGHYHORSHG <br />DVVXPLQJWKDWERWKPHPEHUVDQGHPSOR\HUVZLOOPDNHWKHLUUHTXLUHGFRQWULEXWLRQVRQWLPHDQGDVVFKHGXOHGLQDOO <br />IXWXUH\HDUV <br /> <br />8VLQJKLVWRULFDOUHWXUQVRIDOOWKHIXQGV¶DVVHWFODVVHVH[SHFWHGFRPSRXQG JHRPHWULF UHWXUQVZHUHFDOFXODWHGRYHU <br />WKHVKRUWWHUP ILUVW\HDUV DQGWKHORQJWHUP \HDUV XVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHG <br />QRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH <br />H[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQWKDWDUULYHGDWWKHVDPH <br />SUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQHFDOFXODWHGXVLQJERWKVKRUWWHUPDQGORQJWHUPUHWXUQV7KH <br />H[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKHVLQJOHHTXLYDOHQWUDWHFDOFXODWHGDERYHDQGDGMXVWHGWRDFFRXQW <br />IRUDVVXPHGDGPLQLVWUDWLYHH[SHQVHV <br />0LVFHOODQHRXV 6DIHW\ <br />-XQH <br />-XQH <br /> <br /> <br />9DULHVE\(QWU\$JHDQG6HUYLFH <br />'HULYHG XVLQJ &DO3(56 0HPEHUVKLS 'DWD IRU DOO <br />)XQGV <br />7KH OHVVHU RI &RQWUDFW &2/$ RU  XQWLO <br />3XUFKDVLQJ3RZHUDSSOLHVWKHUHDIWHU <br />,QIODWLRQ <br />3URMHFWHG6DODU\,QFUHDVH <br />0RUWDOLW\ <br />3RVW5HWLUHPHQW%HQHILW,QFUHDVH <br />7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56 VSHFLILF GDWD 7KH UDWHV <br />LQFRUSRUDWH *HQHUDWLRQDO 0RUWDOLW\ WR FDSWXUH RQJRLQJ PRUWDOLW\ LPSURYHPHQW XVLQJ  RI 6FDOH <br />03  SXEOLVKHG E\ WKH 6RFLHW\ RI $FWXDULHV )RU PRUH GHWDLOV SOHDVH UHIHU WR WKH  <br />H[SHULHQFHVWXG\UHSRUWWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH <br />'LVFRXQW5DWH <br />9DOXDWLRQ'DWH <br />0HDVXUHPHQW'DWH <br />$FWXDULDO&RVW0HWKRG (QWU\  $JH 1RUPDO &RVW 0HWKRG LQ $FFRUGDQFH ZLWK <br />WKH5HTXLUHPHQWVRI*$6%6WDWHPHQW1R <br />$FWXDULDO$VVXPSWLRQV <br />98 <br />Page 287 of 554