Laserfiche WebLink
Page 3 of 4 <br />Fiscal Year 2024/25 Measure BB Paratransit Budget <br />The Library and Recreation Department also oversees Measure BB paratransit funds. Most of <br />these funds are received from the County and then disbursed to vendors who conduct <br />paratransit services on behalf of the City. In FY 2024/25, the City is expecting to receive <br />$599,801 in Measure BB funding, and these funds will be used for contract expenses with <br />Livermore Amador Valley Transit Authority (LAVTA) and Black Tie Transportation for <br />paratransit services in Pleasanton (Pleasanton Rides). <br /> <br />Fiscal Year 2024/25 Parks Division Budget <br />The Parks division in the Public Works Department has a total FY 2024/25 expense of <br />$11,355,843. This includes $3,084,443 or 27% in permanent staff salaries, $235,000 or 2% in <br />temporary staff salaries, and $2,680,647 or 24% in staff benefits. Personnel costs are <br />$6,000,091, or 53% of Parks division expenses. Staff vacancy savings of $155,468 are <br />included in these figures. The Parks division does not collect revenue. <br /> <br />Some of the larger contract costs in the Parks division include $700,000 with West Coast <br />Arborists for tree care and consultant services, $371,475 with Terra Landscape for median, fire <br />station, and Main Street landscaping maintenance services, $205,000 with New Image <br />Landscape for mowing and edging services, and $170,000 with Universal Site Services for <br />trash removal from Pleasanton parks. The Parks division travel and training budget is $17,000, <br />and the parts, equipment, and miscellaneous supply budget is $130,000. <br /> <br />The Parks division also has expenses for water and utilities. Specifically, $1,300,000 for <br />potable water, $963,500 for recycled water, $100,000 for gasoline for vehicles, $70,000 for <br />electricity, and $21,000 for sewer usage fees. <br /> <br />Additionally, the Parks division is working on the following capital improvement projects in <br />Fiscal Year 2024/25: <br />• Lions Wayside and Delucchi Park Renovations: $1,768,002 (anticipated <br />design/construction expenses) <br />• Urban Forest Master Plan: $357,507 <br />• Annual Court Resurfacing: $500,000 <br />• Callippe Preserve Trail renovations: $65,500 <br />• Annual Irrigation Upgrades: $150,000 <br />• Augustin Bernal Fuel Reduction: $137,834 (100% grant funded). <br /> <br /> <br />EQUITY AND SUSTAINABILITY <br />Not applicable, as this item is a routine matter of City business. <br /> <br />OUTREACH <br />No outreach was conducted, as this item is a routine matter of City business. <br /> <br />STRATEGIC PLAN ALIGNMENT <br />This report provides the commission with knowledge about the Library and Recreation <br />Department and Parks division budgets, advancing the ONE Pleasanton Goal A - Funding our <br />Future to support financial health and sound fiscal policies through long-term planning, cost <br />Page 84 of 95