Laserfiche WebLink
$26,854 <br />$30,000 <br />$34,700 <br />15.7% <br />$35,800 <br />3.2% <br />- <br />- <br />$18,000 <br />0.0% <br />- <br />(100.0%) <br />- <br />- <br />$9,000 <br />0.0% <br />- <br />(100.0%) <br />$44,246 <br />$50,000 <br />$50,000 <br />0.0% <br />$50,000 <br />0.0% <br />$29,270 <br />$26,489 <br />$26,989 <br />1.9% <br />$27,139 <br />0.6% <br />$37,401 <br />- <br />- <br />0.0% <br />- <br />0.0% <br />$534,627 <br />$120,000 <br />$120,000 <br />0.0% <br />$120,000 <br />0.0% <br />$225,446 <br />$475,518 <br />$465,712 <br />(2.1%) <br />$468,405 <br />0.6% <br />$861 <br />- <br />$9,000 <br />0.0% <br />$9,000 <br />0.0% <br />- <br />$10,000 <br />$10,000 <br />0.0% <br />$10,000 <br />0.0% <br />$164,776 <br />$150,000 <br />$150,000 <br />0.0% <br />$150,000 <br />0.0% <br />$131,197 <br />$143,156 <br />$140,373 <br />(1.9%) <br />$140,642 <br />0.2% <br />$16,302 <br />$93,788 <br />$95,110 <br />1.4% <br />$95,310 <br />0.2% <br />- <br />$1,558,491 <br />$225,038 <br />(85.6%) <br />$227,998 <br />1.3% <br />$6,543 <br />$30,323 <br />$30,787 <br />1.5% <br />$30,887 <br />0.3% <br />$806,484 <br />$715,124 <br />$839,853 <br />17.4% <br />$857,865 <br />2.1% <br />$19,519 <br />$85,000 <br />$65,000 <br />(23.5%) <br />$65,000 <br />0.0% <br />$11,900 <br />$56,422 <br />$23,686 <br />(58.0%) <br />$28,786 <br />21.5% <br />$55,784 <br />$124,003 <br />$123,503 <br />(0.4%) <br />$22,150 <br />(82.1%) <br />$8,304 <br />$23,500 <br />$23,700 <br />0.9% <br />$23,900 <br />0.8% <br />$11,583 <br />$38,024 <br />$38,480 <br />1.2% <br />$38,580 <br />0.3% <br />$17,196 <br />$21,424 <br />$21,924 <br />2.3% <br />$22,054 <br />0.6% <br />$398,684 <br />$946,352 <br />$429,087 <br />(54.7%) <br />$123,948 <br />(71.1%) <br />$18,550 <br />- <br />$53,000 <br />0.0% <br />$53,000 <br />0.0% <br />$10,907 <br />$5,000 <br />$5,000 <br />0.0% <br />$5,000 <br />0.0% <br />$139,847 <br />$851,349 <br />$1,196,664 <br />40.6% <br />$1,211,317 <br />1.2% <br />$17,871 <br />$62,158 <br />$22,668 <br />(63.5%) <br />$25,818 <br />13.9% <br />$335,480 <br />$655,641 <br />$247,579 <br />(62.2%) <br />$253,703 <br />2.5% <br />- <br />$800 <br />- <br />(100.0%) <br />- <br />0.0% <br />$292,181 <br />$51,500 <br />$51,500 <br />0.0% <br />$51,500 <br />0.0% <br />$12,581 <br />- <br />- <br />0.0% <br />- <br />0.0% <br />$21,713 <br />$14,481 <br />$14,981 <br />3.5% <br />$15,081 <br />0.7% <br />$3,396,108 <br />$6,338,544 <br />$4,541,335 <br />(28.4%) <br />$4,162,883 <br />(8.3%) <br />$28,875 <br />0.0% <br />- <br />0.0% <br />$284,237 <br />$1,200,000 <br />$1,113,750 <br />(7.2%) <br />$1,115,250 <br />0.1% <br />$313,111 <br />$1,200,000 <br />$1,113,750 <br />(7.2%) <br />$1,115,250 <br />0.1% <br />$16,691 <br />$40,780 <br />$7,700 <br />(81.1%) <br />$7,700 <br />0.0% <br />$226,209,762 <br />$243,697,636 <br />$248,159,499 <br />1.8% <br />$257,522,399 <br />3.8% <br />(1) FY 2023/24 amount reflects the recording of pension expense at year-end due to <br />increased net pension liability. <br />(2) FY 2023/24 negative amount reflects the recording of deferred inflows and deferred <br />outflows associated with other post -employment benefits at year-end, which resulted in a <br />reduction in expense. <br />50 <br />