|
City of Pleasanton
<br />2025 Water Rate Study
<br />
<br />Water Resources Economics
<br />117
<br />Line DESCRIPTION Water /
<br />Recycled ASSET Depart-
<br />ment DATE ACQ ACQ COST Useful
<br />Life
<br />LTD ACCUM
<br />DEPR CCI OC OCLD RC RCLD Cost
<br />Function
<br />190 2007 PD WATER ADDITIONS
<br />TRACTS: 7271 737 Water 20079007002 210 6/30/2007 $1,908,343 40 $813,498 170% $1,908,343 $1,094,845 $3,251,154 $1,865,235 Distribution
<br />191 2007 CIP WATER
<br />ADDITION/REPLACEMENT CIP: Water 20079007003 210 1/16/2007 $1,369,417 40 $598,032 170% $1,369,417 $771,385 $2,333,011 $1,314,173 Distribution
<br />192 RESERVOIR, VIINEYARD HILLS,
<br />1.4MG, CIP 0 Water 20080102 210 5/20/2008 $4,657,015 50 $1,502,552 163% $4,657,015 $3,154,463 $7,605,505 $5,151,643 Storage
<br />193 INFRASTRUCTURE, WATER
<br />GENERAL IMPROVEMEN Water 20080104 210 6/30/2008 $100,001 40 $40,129 163% $100,001 $59,872 $163,315 $97,779 Distribution
<br />194 TURNOUTS, UPGRADE CHEM
<br />READOUTS, CIP 991 Water 20080106 210 6/30/2008 $131,095 40 $52,605 163% $131,095 $78,490 $214,095 $128,184 Transmission
<br />195 BUILDING, 510 PUMP
<br />STATION, CIP 991035 Water 20080108 210 10/17/2007 $85,000 50 $28,417 170% $85,000 $56,583 $144,811 $96,398 Pumping
<br />196 PUMP STATION 510, TOTAL
<br />REPLACEMENT, CIP Water 20080109 210 10/17/2007 $972,120 30 $541,883 170% $972,120 $430,237 $1,656,155 $732,974 Pumping
<br />197 BUILDING, PUMP STATION
<br />900, TOTAL REPLAC Water 20080110 210 10/17/2007 $85,000 50 $28,417 170% $85,000 $56,583 $144,811 $96,398 Pumping
<br />198 TANK, PUMP STATION 900,
<br />TOTAL REPLACEMEN Water 20080111 210 10/17/2007 $72,000 50 $24,070 170% $72,000 $47,930 $122,663 $81,655 Storage
<br />199 PUMP STATION 900, TOTAL
<br />REPLACEMENT, CIP Water 20080112 210 10/17/2007 $1,003,620 30 $559,442 170% $1,003,620 $444,178 $1,709,820 $756,725 Pumping
<br />200 BUILDING, PUMP STATION
<br />1300, TOTAL REPLA Water 20080113 210 10/17/2007 $88,000 50 $29,420 170% $88,000 $58,580 $149,921 $99,800 Pumping
<br />201 PUMP STATION 1300, TOTAL
<br />REPLACEMENT, CI Water 20080114 210 10/17/2007 $952,325 30 $530,850 170% $952,325 $421,475 $1,622,431 $718,048 Pumping
<br />202 BUILDING, PD PUMP STATION,
<br />BERNAL PROPER Water 20080120 210 11/6/2007 $85,000 50 $28,275 170% $85,000 $56,725 $144,811 $96,639 Pumping
<br />203 PUMP STATION, PD BERNAL
<br />PROPERTY Water 20080121 210 11/6/2007 $461,250 30 $255,830 170% $461,250 $205,420 $785,810 $349,965 Pumping
<br />204 LAND,PD FOR VINEYARD
<br />HILLS RESERVOIR Water 2008100002 210 8/17/2007 $227,000 999 $0 170% $227,000 $227,000 $386,729 $386,729 Storage
<br />205 2007-08 PD WATER
<br />ADDITIONS Water 20089007001 210 1/15/2008 $1,701,651 40 $700,566 163% $1,701,651 $1,001,085 $2,779,015 $1,634,901 Distribution
<br />206 BUILDING VINEYARD
<br />COORRIDOR BOOSTER PUM Water 20091106 210 8/19/2008 $452,231 50 $143,648 163% $452,231 $308,583 $738,551 $503,956 Pumping
<br />207 PUMP STATION VINEYARD
<br />COORRIDOR BOOSTER Water 20091107 210 8/19/2008 $2,263,011 30 $1,198,553 163% $2,263,011 $1,064,458 $3,695,788 $1,738,396 Pumping
<br />208 SCADA UPGRADE COMPUTER
<br />HARDWARE/SOFTWARE Water 20091113 210 12/1/2008 $318,507 5 $318,507 163% $318,507 $0 $520,163 $0 General
<br />209 AUTOMATED METER READING
<br />UNITS Water 20091115 210 6/30/2009 $531,893 30 $266,921 158% $531,893 $264,972 $842,296 $419,605 Meter
<br />210 2009 WATER ADDITION CIP:
<br />051023 Water 20099007000 210 8/7/2008 $208,130 40 $82,650 163% $208,130 $125,480 $339,903 $204,925 Distribution
<br />211
<br />2009 WATER
<br />REPLACEMENT:CIP 071028
<br />081033
<br />Water 20099007001 210 4/7/2009 $328,137 40 $124,836 158% $328,137 $203,301 $519,632 $321,944 Distribution
<br />212 2008-09 PD WATER
<br />ADDITIONS TRACTS: 72407 Water 20099007002 210 3/3/2009 $2,789,572 40 $1,067,073 158% $2,789,572 $1,722,499 $4,417,517 $2,727,719 Distribution
<br />213 2010 CHLORINE INJECTION
<br />SITES UPGRADE CI Water 20100054 210 4/30/2010 $142,746 15 $135,570 154% $142,746 $7,176 $220,167 $11,068 General
|