|
City of Pleasanton
<br />2025 Water Rate Study
<br />
<br />Water Resources Economics
<br />119
<br />Line DESCRIPTION Water /
<br />Recycled ASSET Depart-
<br />ment DATE ACQ ACQ COST Useful
<br />Life
<br />LTD ACCUM
<br />DEPR CCI OC OCLD RC RCLD Cost
<br />Function
<br />240 BRYON JACKSON 200HP 1800
<br />RPM MOTOR PUMP Water 20180055 210 11/7/2017 $253,530 15 $112,680 126% $253,530 $140,850 $320,456 $178,031 Pumping
<br />241 2019 PD WATER ADD (TRACT
<br />7968) Water 20190004 210 8/21/2018 $110,287 40 $16,313 123% $110,287 $93,974 $135,304 $115,291 Distribution
<br />242 2019 PD WATER ADDITIONS
<br />(TRACT 8257) Water 20190005 210 8/21/2018 $247,981 40 $36,681 123% $247,981 $211,300 $304,233 $259,232 Distribution
<br />243 2019 PD WATER ADDITIONS Water 20190006 210 8/21/2018 $29,139 40 $4,310 123% $29,139 $24,829 $35,749 $30,461 Distribution
<br />244 2019 PD WATER ADDITIONS
<br />(ESSEX1) Water 20190007 210 9/18/2018 $152,203 40 $22,196 123% $152,203 $130,007 $186,729 $159,497 Distribution
<br />245 2019 PD WATER ADDITION
<br />(SUNRISE) Water 20190008 210 12/4/2018 $246,819 40 $34,452 123% $246,819 $212,367 $302,807 $260,540 Distribution
<br />246 2019 PD WATER ADDITIONS
<br />(PM 10184) Water 20190009 210 8/21/2018 $6,857 40 $929 123% $6,857 $5,928 $8,412 $7,273 Distribution
<br />247 WATER REPLACEMENT (CIP
<br />16128) Water 20190017 210 8/21/2018 $2,213,395 40 $327,398 123% $2,213,395 $1,885,997 $2,715,481 $2,313,816 Distribution
<br />248 2019 WATER TELEMETRY
<br />SYSTEM Water 20190019 210 6/30/2019 $245,112 10 $124,599 120% $245,112 $120,513 $294,875 $144,980 General
<br />249 2019 RECYCLE WATER
<br />INFRASTRUCTURE Recycled 20190020 210 4/16/2019 $18,204,233 40 $2,205,162 120% $18,204,233 $15,999,071 $21,900,107 $19,247,247 Recycled
<br />250 RECYCLE WATER-FLOW
<br />MONITOR PANELS Recycled 20190021 210 7/1/2018 $84,069 10 $50,441 123% $84,069 $33,627 $103,139 $41,256 Recycled
<br />251 FLOURIDE ANALYZER Water 20190022 210 5/22/2019 $8,410 15 $2,897 120% $8,410 $5,513 $10,117 $6,633 General
<br />252 FLOURIDE ANALYZER Water 20190023 210 5/22/2019 $8,288 15 $2,855 120% $8,288 $5,433 $9,970 $6,536 General
<br />253 2020 PD WATER ADDITIONS
<br />(TRACT 8246) Water 20200002 210 1/21/2020 $502,880 40 $56,574 118% $502,880 $446,306 $595,232 $528,269 Distribution
<br />254 2020 PD Water Add (Tract
<br />7968) Water 20200003 210 1/21/2020 $64,162 40 $7,218 118% $64,162 $56,944 $75,945 $67,401 Distribution
<br />255 GREY EAGLE PRESSURE
<br />RELIEF VALVE Water 20200059 210 4/24/2020 $5,600 20 $1,190 118% $5,600 $4,410 $6,629 $5,220 Pumping
<br />256 BRIDGE IMPROVEMENTS
<br />WATER P#16514 Water 20210030 210 3/2/2020 $235,415 50 $18,833 118% $235,415 $216,582 $278,648 $256,356 Distribution
<br />257 WATER TANK CORROSION
<br />REPAIR P#18127 Water 20210036 210 1/19/2021 $2,218,684 20 $388,270 112% $2,218,684 $1,830,414 $2,481,697 $2,047,400 Storage
<br />258 FUEL PUMP Water 20210049 210 8/3/2020 $6,908 10 $2,706 118% $6,908 $4,202 $8,177 $4,974 Pumping
<br />259 BOBCAT SWEEPER Water 20210062 210 12/14/2020 $6,664 15 $1,592 118% $6,664 $5,072 $7,888 $6,004 General
<br />260 RUBY HILL CHAIN LINK FENCE Water 20210063 210 6/28/2021 $74,192 50 $4,575 112% $74,192 $69,617 $82,987 $77,869 General
<br />261 RADIO LINK - MOLLER TO
<br />LAUREL Water 20210064 210 4/5/2021 $11,385 10 $3,700 112% $11,385 $7,685 $12,735 $8,596 General
<br />262 RADIO LINK - KOTTINGER Water 20210065 210 4/5/2021 $36,410 10 $11,833 112% $36,410 $24,577 $40,726 $27,490 General
<br />263 LIFT STATION 7&8 SCADA
<br />UPGRADE Water 20210066 210 6/21/2021 $32,000 5 $19,733 112% $32,000 $12,267 $35,793 $13,721 General
<br />264 PLC CONVERSION SYCAMORE
<br />TANK Water 20210067 210 6/21/2021 $35,100 5 $21,645 112% $35,100 $13,455 $39,261 $15,050 Storage
<br />265 PERISTALTIC PUMP WELL 5 & 6 Water 20210068 210 5/3/2021 $10,115 10 $3,203 112% $10,115 $6,912 $11,314 $7,731 Local
<br />266 PRESSURE REDUCING PIPING
<br />TREES Water 20210069 210 3/1/2021 $28,069 10 $9,356 112% $28,069 $18,712 $31,396 $20,931 Pumping
<br />267 PIPING TREE FOR EXISTING
<br />VAULT Water 20210070 210 8/3/2020 $42,535 10 $16,660 118% $42,535 $25,876 $50,347 $30,628 Pumping
<br />268 FENCING DUBLIN CANYON
<br />BOOSTER STATION Water 20220037 210 9/14/2021 $6,160 50 $349 112% $6,160 $5,811 $6,890 $6,500 Pumping
|