|
Exhibit C (page 1 of 1)
<br /> �,L1
<br /> RUGGERI-JENSEN-AZAR ENGINEERS • PLANNERS • SURVEYORS
<br /> ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST February 27,2026
<br /> DUBLIN CANYON ROAD Job No.: 191085
<br /> RESURRECTION GREEK ORTHODOX CHURCH
<br /> PLEASANTON,ALAMEDA COUNTY, CALIFORNIA
<br /> (For Bonding Purposes)
<br /> ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT
<br /> I. OFF-SITE IMPROVEMENTS
<br /> 1. Mobilization 1 LS $25,000.00 $25,000
<br /> 2. Protect Existing Tree 4 EA $250.00 $1,000
<br /> 3. Remove Existing Trees 17 EA $1,000.00 $17,000
<br /> 4. Sawcut and Pavement Removal 6,540 SF $4.50 $29,430
<br /> 5. Fine Grading(EP to RW) 21,000 SF $1.00 $21,000
<br /> 6. 6"Curb and Gutter with Subdrain 530 LF $30.00 $15,900
<br /> 7. Storm Drain Manhole 1 EA $3,000.00 $3,000
<br /> 8. Curb Ramp 2 EA $3,500.00 $7,000
<br /> 9. Concrete Walkway 3,350 SF $10.00 $33,500
<br /> 10. 5.5"Asphalt Concrete 610 TON $120.00 $73,200
<br /> 11. 20.5"Aggregate Base 1,160 CY $50.00 $58,000
<br /> 12. AC Pavement Overlay(1-1/2") 8,550 SF $3.00 $25,650
<br /> 13. Erosion and Sediment Control 1 LS $10,000.00 $10,000
<br /> 14. Signing and Striping 1 LS $15,000.00 $15,000
<br /> 15. Storm Drain Curb Inlet 1 EA $3,500.00 $3,500
<br /> 16. 12"Storm Drain 6 LF $75.00 $450
<br /> 17. 18"Storm Drain 35 LF $125.00 $4,380
<br /> 18. 3"Domestic Water Service, Meter&Backflow 1 EA $7,500.00 $7,500
<br /> 19, 8"Fire Water Service, Meter&Backflow 1 EA $25,000.00 $25,000
<br /> 20. 1"Irrigation Water Service, Meter&Backflow 1 EA $3,000.00 $3,000
<br /> 21. Sanitary Sewer Manhole 2 EA $7,500.00 $15,000
<br /> 22. 6"SS Line(PVC) 90 LF $150.00 $13,500
<br /> 23. Sanitary Sewer Cleanout 2 EA $1,500.00 $3,000
<br /> 24. Underground Existing Overhead Electric 1 LS $606,428.00 $606,428
<br /> 25. Street Lights(including conduits, wires&pull boxes) 4 EA $6,500.00 $26,000
<br /> SUBTOTAL= $1,042,440
<br /> LESS: UNDERGROUND EXISTING OVERHEAD ELECTRIC CONTRACT PAID TO PG&E= ($606,428)
<br /> ADJUSTED SUBTOTAL= $436,012
<br /> 15%CONSTRUCTION CONTINGENCY = $65,400
<br /> TOTAL ESTIMATED OFF-SITE CONSTRUCTION COST= $501,412
<br /> Notes:
<br /> 1. All cost figures are given as estimates only. Actual cost will be dependent on the cost figures at bidding time;the general
<br /> market situation, contractor's work load, seasonal factor, labor and cost, etc. This engineering firm cannot be responsible for
<br /> fluctuations in cost factors.
<br /> 2. This engineer's opinion does not include any agency fees.
<br /> 3. This engineer's opinion is based on Construction Documents-Resurrection Greek Orthodox Church prepared by Ruggeri-
<br /> Jensen-Azar, dated February 2026. QRcFESS/4
<br /> <. , I TE
<br /> 4. This engineer's opinion does not include landscape improvements. % yG�F��
<br /> Z
<br /> 5. This engineer's opinion is for public improvements within the public right of way only. No. 82632 m
<br /> t`r
<br /> e si 91 -Off toBond Estimate ��97�OF �`O�N.-
<br /> G yob2019\191085W.dmin\Estimat s1Off to\t 085 si sti a Page 1 of 1 CAL
<br /> 4690 CHABOT DRIVE,SUITE 200,PLEASANTON,CA 94588 T:(925)227-9100/F:(925)227-9300/www.rja-gps.com
<br />
|