|
Role / Classification
<br />Peoples Associates I Task Hours
<br />Peoples Associates I Task Cost
<br />!Alta Engineering LLC I Railroad Engineering
<br />Principal Engineer
<br />I Alta Engineering LLC I Task Hours
<br />I Alta Engineering LLC I Task Cost
<br />!Cornerstone Eanh Group I Geotechnical Engineering
<br />Senior Principal Engineer
<br />Senior P roject Engineer
<br />Staff Enr;;_ineer -------·-
<br />I Cornerstone Eanh Group I Task Hours
<br />I Cornerstone Eanh Group I Task Cost
<br />Radius Design LLC I Dry Utility Coordination
<br />Project Manager II
<br />Assistant Project Manager
<br />Sr Electric Design Engr
<br />Utility Design Engr I --I Radius Design LLC I Task Hours
<br />I Radius Design LLC I Task Cost
<br />!Green Design I Landscape Architecture
<br />Principal Landscape Arhitiect
<br />Landscape Designer
<br />I Green Design I Task Hours
<br />I Green Design I Task Cost
<br />Billing
<br />I Rate
<br />($/hr)
<br />I Hrs/Task
<br />I Cost/Task
<br />$180 .... --
<br />I Hrs/Task I
<br />I Cost/Task I
<br />$350
<br />$273
<br />$199
<br />I Hrs/Task I
<br />T1 T2
<br />Proj Exist
<br />Mgmt Cond
<br />32 8
<br />$8,040 $2,280
<br />5 -12 ·-
<br />5 I 12 I
<br />5900 I s2, 160 I
<br />20
<br />85
<br />105 I
<br />24
<br />25 --
<br />49 I
<br />I Cost/Task I $30,205 I $11,527 I
<br />$226
<br />$1 4 8
<br />$212
<br />$148
<br />I Hrs/Task I
<br />4
<br />4
<br />8 I
<br />12
<br />20
<br />32 I
<br />I Cost/Task I $1,496 I $5,672 I
<br />$250
<br />$175 ,. .. -
<br />I Hrs/Task I
<br />30
<br />30 I
<br />5
<br />20 --
<br />25 I
<br />I Cost/Tas k I $7,500 I $4,750 I
<br />T3
<br />Survey
<br />0
<br />$0
<br />0
<br />$0
<br />0
<br />$0
<br />0
<br />$0
<br />0
<br />$0
<br />Page 2
<br />T4 T5 T6
<br />Design Alts Te ch
<br />Criteria Dev Eval
<br />48 110 28
<br />$12,240 $24,060 $7,260
<br />26 --36 --20 --
<br />I 26 I 36 I 20 I
<br />I $4 ,680 I S6,4so I $3,600 I
<br />25
<br />I 25 I
<br />I S6,s25 I
<br />I
<br />10
<br />18
<br />28 I
<br />0
<br />$0
<br />12
<br />16
<br />28
<br />40
<br />I 40 I
<br />I $10,920 I
<br />I
<br />4
<br />18
<br />22 I
<br />I $4,924 I S5,o8o I $3,568 I
<br />I
<br />10
<br />30 --
<br />40 I
<br />10
<br />20 --
<br />30 I
<br />10
<br />15 ·-
<br />25 I
<br />I s1,150 I $6,000 I $5,125 I
<br />TT TS
<br />Environ Utility/
<br />Screen Drainage
<br />4 0
<br />$1,140 $0
<br />5 -
<br />0 I 5
<br />$0 I $900
<br />0 I 0
<br />$0 I $0
<br />==t 9
<br />97
<br />0 I 106
<br />$0 I $16,264
<br />T
<br />0 I 0
<br />$0 I $0
<br />T9 T10 Tota l Stkhldr Final Hours Coord Docs
<br />6 14 250
<br />$1,440 $3,540 250
<br />Consultants 15% Markup
<br />Total Consultant Cost
<br />15 . -20 --139 . --
<br />15 I 20 I 139
<br />$2,100 I $3,600 I 139
<br />Consultants 15% Markup
<br />0
<br />$0
<br />Total Consultant Cost
<br />20
<br />I 20 I
<br />I $5,460 I
<br />20
<br />194
<br />25 --
<br />239
<br />239
<br />Consultants 15% Markup
<br />Total Consultant Cost
<br />q 6 48
<br />76
<br />9
<br />97
<br />0 I 6 I 230
<br />$0 I $1,356 I 230
<br />Consultants 15% Markup
<br />5
<br />5 -
<br />10
<br />Total Consultant Cost
<br />I
<br />10
<br />40 ·-
<br />50 I
<br />80
<br />130 ·--
<br />210
<br />$2,125 I $9,soo I 210
<br />Consultants 15% Markup
<br />Total Consultant Cost
<br />Total
<br />Labor Cost
<br />Total Hours
<br />$60,000
<br />$9,000
<br />$69,000
<br />$25,020 .... --,---
<br />Total Hours
<br />$25,020
<br />$3,753
<br />$28,773
<br />$7,000
<br />$52,962
<br />$4,975 T -,-
<br />Total Hours
<br />$64,937
<br />$9,741
<br />$74,678
<br />$10,848
<br />$11 ,248
<br />$1 ,908
<br />$14,356
<br />Total Hours
<br />$38,360
<br />$5,754
<br />$44,114
<br />$20,000
<br />$22,750 ... --,· --
<br />Total Hours
<br />$42,750
<br />$6,413
<br />$49,163
<br />Docusign Envelope ID: 776668AA-84FE-8E4D-81ED-F89B854166B8Docusign Envelope ID: 1E4E4FCF-7AB2-8687-82B4-D0B680FDBFDB
|