Laserfiche WebLink
EXHIBIT C-1 <br /> Waterproof Consultant $70,000 <br /> TOTAL SURVEYING AND ENGINEERING $1,104,610 <br /> TOTAL ARCHITECTURE AND ENGINEERING $2,281,050 <br /> Construction Interest&Fees Total Cost <br /> Construction Loan Interest $2,513,732 <br /> Origination Fees $394,325 <br /> Taxes(During Construction) $0 <br /> Insurance(Builders'Risk,General Liability) $586,203 <br /> Title/Escrow/Recording $50,000 <br /> Lender Expenses(incl site visits,excluding legal) $26,000 <br /> TOTAL CONSTRUCTION FINANCING $3,570,260 <br /> Permanent Financin Total Cost <br /> rt <br /> b . <br /> Loan Origination Fees $5,161 <br /> Title&Recording $20,000 <br /> Lender Expenses $34,000 <br /> TOTAL PERMANENT FINANCING $59,161 <br /> Le al Fees <br /> x Tota[Cost <br /> Lender Legal Paid by Applicant $70,000 <br /> Legal Fees--Organization $11,000 <br /> Legal Fees--Const.Loan Closing $50,000 <br /> Legal Fees--Perm Loan Closing $20,000 <br /> Legal Fees--Syndication $70,000 <br /> Legal Fees-HUD Consulting $20,000 <br /> TOTAL LEGAL $241,000 <br /> r <br /> ,TotalCost <br /> Replacement Reserves $39,600 <br /> Capitalized Operating Reserve $374,000 <br /> 3-Month Operating Reserve $348,227 <br /> TOTAL RESERVE COSTS $761,827 <br /> appraisal ' TotalCost <br /> Total Appraisal Cost $22,500 <br /> TOTAL APPRAISAL $22,500 <br /> Other Project Costs Total,Cost <br /> TCAC App/Allocation/Monitoring Fees $202,179 <br /> Local Development Impact Fees $3,029,140 <br /> Permit Processing Fees $384,964 <br /> Marketing $226,500 <br /> Furnishing $242,400 <br /> Market Study $15,000 <br /> Prevailing Wage Monitor $90,000 <br /> Printing-Owner costs $5,000 <br /> Soft Cost Contingency 61858616 $485,919 <br /> TOTAL OTHER COSTS' $4,681,102 <br />