Laserfiche WebLink
Draft Memorandum January 22, 2025 <br />East Pleasanton Annexation Fiscal Impact Analysis Page 2 <br />Summary Table 1: East Pleasanton Annexation Program Summary <br />Key Findings <br />The following Key Findings highlight the net fiscal impact of the three proposed projects relative <br />to baseline conditions both with and without annexation. Actual fiscal impacts will depend on a <br />variety of factors that cannot be predicted with certainty, including future changes in City or <br />State budgeting practices, the efficiency of various City departments in providing services, and <br />other factors. The analysis presents impact estimates in constant 2024 dollars. <br />1.As proposed, all three project sites are expected to generate a positive annual net <br />fiscal impact on the City of Pleasanton’s General Fund if annexed into the city. <br />In combination the proposed projects are anticipated to generate a total positive net fiscal <br />surplus Pleasanton’s General Fund in the range of $903,000 each year at project buildout as <br />shown in Summary Table 2. The projects are expected to generate annual General Fund <br />revenues above and beyond the General Fund expenditures required to serve the <br />development, thereby more than covering its costs and generating surplus revenues to <br />enhance services and/or service levels citywide. Each individual project site is estimated to <br />have a positive impact on its own, with the Arroyo Lago site estimated to generate <br />approximately $289,000 in annual surplus, the East Lakes Project estimated to generate <br />approximately $500,000 in annual surplus, and the Parcel H site estimated to generate <br />approximately $114,000. <br />Item Program <br />Commercial (sq. ft.) <br />East Lakes - Retail 16,000 <br />Parcel H - Light Industrial 299,655 <br />Residential (units) <br />Arroyo Lago <br />Single Family 189 <br />ADUs 49 <br />Subtotal 238 <br />East Lakes Project <br />Independent Living 357 <br />Assisted Living 88 <br />Subtotal 445 <br />Source: Steelwave LLC <br />Page 224 of 749