Laserfiche WebLink
City of Pleasanton <br />Sewer Rate Study Report <br /> <br />Water Resources Economics <br />60 <br />Table 4-2: EDU Calculation <br />Line Customer Class Accounts Wastewater <br />Flow (ccf) <br />Single <br />Family Flow <br />per EDU <br />EDUs <br />1 Residential <br />2 Single Family 19,941 1,518,555 76 19,941 <br />3 Single Family w/ 2nd Residence 206 26,556 76 349 <br />4 Condo 662 97,129 76 1,275 <br />5 Multi-Family 241 310,988 76 4,084 <br />6 Subtotal 21,050 1,953,229 25,649 <br />7 <br />8 Commercial/Industrial <br />9 Less than or equal to 300 mg/L 757 425,297 76 5,585 <br />10 Between 300 and 450 mg/L 0 0 76 0 <br />11 Between 450 and 600 mg/L 51 40,779 76 535 <br />12 Between 600 and 750 mg/L 114 95,559 76 1,255 <br />13 Between 750 and 900 mg/L 6 4,720 76 62 <br />14 Between 900 and 1,050 mg/L 15 16,953 76 223 <br />15 Greater than 1,050 mg/L 0 0 76 0 <br />16 Subtotal 943 583,308 7,660 <br />17 <br />18 Institutional <br />19 Schools, Submetered 12 5,595 76 73 <br />20 Schools, Not Submetered 4 6,492 76 85 <br />21 Subtotal 16 12,087 159 <br />22 <br />23 Total 22,009 2,548,624 33,467 <br /> <br />4.3 PROPOSED SEWER CONNECTION FEES <br />SEWER CONNECTION FEE CALCULATION <br />Table 4-3 shows the sewer connection fee calculation based on the Buy-In Method. To calculate <br />the proposed connection fee per EDU (Line 3), the existing system value (Line 1; from Table 4-1, <br />Line 3) is divided by the existing EDUs (Line 2; from Table 4-2, Line 23). <br /> <br />Table 4-3: Sewer Connection Fee Calculation <br />Line Buy-In Unit Cost Value <br />1 Existing System Value (RCLD) $75,289,895 <br />2 Existing EDUs 33,467 <br />3 Proposed Connection Fee per EDU $2,250 <br /> <br />Page 212 of 923